Refine Bonneville Sparkling.
Explore changes against the saved cost book. Saving creates a new version, never overwrites the original.
72,000,000 cans per year
Sets ingredient and process defaults. Review them below.
Each SKU adds production changeovers.
Choose 1 for a single-flavor pack.
$4.20
/ case$0.1750/ can
$12.6M/ year
Planning range: $3.57–$4.83 / case. Not a binding offer.
Where every dollar goes
Per case · USD- Ingredients
- $0.190
- Packaging
- $3.083
- Conversion
- $1.198
- Logistics
- $0.000
- Gross profit
- -$0.271
875 required / 1,760 available hours · 50% utilized. Review above 90%. Planning estimate, not a production reservation.
- Quoted price is below the finance floor.
Explore freely. The shared preview stays read-only.
Cost book v1 · Engine 1.0.0 · Blended pricing · Illustrative rates, not a commercial offer.
| Annual cases | Price / case | Annual value |
|---|---|---|
| 1,800,000 | $4.20 | $7.6M |
| 2,400,000 | $4.20 | $10.1M |
| 3,000,000Selected | $4.20 | $12.6M |
| 3,750,000 | $4.20 | $15.8M |
| 4,500,000 | $4.20 | $18.9M |
Each tier is recalculated from the pinned cost book. One-time charges are separate; no volume discounts are assumed. An offered price override stays fixed across tiers.
One-time charges · $3,350
Never folded into the per-case price.