$2.53
/ case$0.1056/ can
$6.3M/ year
Planning range: $2.15–$2.91 / case. Not a binding offer.
Where every dollar goes
Per case · USD- Logistics
- $0.000
- Packaging
- $0.595
- Conversion
- $1.332
- Ingredients
- $0.000
- Gross profit
- $0.607
729 required / 1,760 available hours · 41% utilized. Review above 90%. Planning estimate, not a production reservation.
Cost book v1 · Engine 1.0.0 · Materials markup + conversion margin · Illustrative rates, not a commercial offer.
| Annual cases | Price / case | Annual value |
|---|---|---|
| 1,500,000 | $2.53 | $3.8M |
| 2,000,000 | $2.53 | $5.1M |
| 2,500,000Selected | $2.53 | $6.3M |
| 3,125,000 | $2.53 | $7.9M |
| 3,750,000 | $2.53 | $9.5M |
Each tier is recalculated from the pinned cost book. One-time charges are separate; no volume discounts are assumed. An offered price override stays fixed across tiers.
One-time charges · $3,000
Never folded into the per-case price.
- Annual volume
- 2,500,000 cases
- Can format
- 12 oz sleek
- Case configuration
- 24 cans · Tray film
- SKUs / flavors
- 3
- Delivery
- FOB Salt Lake City
- Payment terms
- Net 30 days
Material sourcing
- Concentrate & flavor
- Customer
- Sweetener
- Customer
- Other ingredients
- Customer
- Cans & ends
- Customer
- Cartons, trays & film
- Silver King
- Pallets & wrap
- Silver King
Internal notes
Exploring Silver King-supplied secondary and tertiary packaging.
No reviews requested for this version. Finance and operations must both approve before verified, detailed pricing can become firm.
Illustrative rates can never become a firm commercial quote.
Sign in to manage approvals- Seed created